| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 662 € | - | - | - | - | - | - | 11 574 € | 33 088 € | 35 254 € | 232 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2398 € | 0 € | -2398 € | - | 0 € | -2398 € |
| 2023 | 44 355 € | - | - | - | - | - | - | 13 418 € | 30 937 € | 33 795 € | 310 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3169 € | 0 € | -3169 € | - | 0 € | -3169 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2643 € | 0 € | 4168 € | 590 € | 7401 € | 0 € | 0 € | 0 € | 0 € | 7401 € | - | 5136 € | 0 € | 0 € | 2265 € | 7401 € | 7401 € |
| 2023 | 3826 € | 0 € | 4548 € | 662 € | 9036 € | 0 € | 0 € | 0 € | 0 € | 9036 € | - | 4373 € | 0 € | 0 € | 4663 € | 9036 € | 9036 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 940 € | 4.9% | 1930 € | 10 220 € | 6+20% |
| 2023 | 17 110 € | 17.8% | 1190 € | 8980 € | 50% |
| 2022 | 20 820 € | - | 1680 € | 9780 € | 5 |