| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 988 848 € | - | - | - | - | - | - | 948 405 € | 40 443 € | 0 € | 28 763 € | 0 € | 0 € | 0 € | 0 € | 1598 € | - | 4461 € | - | - | 8817 € | 2564 € | 6253 € | - | 0 € | 6253 € |
| 2023 | 1 170 897 € | - | - | - | - | - | - | 1 130 900 € | 39 997 € | 0 € | 29 981 € | 15 637 € | 4937 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 716 € | 10 462 € | 10 254 € | - | 0 € | 10 254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 936 € | 0 € | 180 396 € | 0 € | 236 332 € | 0 € | 0 € | 11 439 € | 11 439 € | 247 771 € | - | 237 059 € | 1619 € | 0 € | 9093 € | 247 771 € | 247 771 € |
| 2023 | 4643 € | 0 € | 231 659 € | 210 € | 236 512 € | 0 € | 0 € | 21 952 € | 21 952 € | 258 464 € | - | 239 047 € | 6323 € | 0 € | 13 094 € | 258 464 € | 258 464 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 136 870 € | 10.6% | 52 320 € | 103 280 € | 13+8% |
| 2023 | 153 030 € | 12.2% | 57 900 € | 110 500 € | 120% |
| 2022 | 136 400 € | - | 48 110 € | 98 520 € | 12 |