| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 379 023 € | - | - | - | - | - | - | 267 686 € | 111 337 € | 103 031 € | 45 154 € | 0 € | 2021 € | 0 € | 0 € | 8000 € | - | 140 € | - | - | -31 009 € | 0 € | -31 009 € | - | 0 € | -31 009 € |
| 2023 | 446 576 € | - | - | - | - | - | - | 311 991 € | 134 585 € | 123 440 € | 42 615 € | 0 € | 799 € | 0 € | 0 € | 8000 € | - | 89 € | - | - | -24 358 € | 0 € | -24 358 € | - | 0 € | -24 358 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7687 € | 0 € | 13 561 € | 32 951 € | 54 199 € | 0 € | 0 € | 308 626 € | 308 626 € | 362 825 € | - | 22 917 € | 49 060 € | 0 € | 290 848 € | 362 825 € | 362 825 € |
| 2023 | 49 491 € | 0 € | 18 510 € | 26 265 € | 94 266 € | 0 € | 110 € | 299 804 € | 299 914 € | 394 180 € | - | 17 590 € | 48 988 € | 0 € | 327 602 € | 394 180 € | 394 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 860 € | 15.7% | 15 590 € | 30 130 € | 8-11% |
| 2023 | 69 850 € | 14.2% | 13 710 € | 28 880 € | 90% |
| 2022 | 61 180 € | - | 13 840 € | 29 270 € | 9 |