| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 375 240 € | - | - | - | - | - | - | 352 831 € | 22 409 € | 0 € | 46 917 € | 2792 € | 20 029 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -41 745 € | 0 € | -41 745 € | - | 0 € | -41 745 € |
| 2024 | 517 442 € | - | - | - | - | - | - | 460 581 € | 56 861 € | 0 € | 42 746 € | 2894 € | 15 171 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1838 € | 5000 € | -3162 € | - | 0 € | -3162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 75 392 € | 0 € | 35 557 € | 30 200 € | 141 149 € | 0 € | 0 € | 89 024 € | 89 024 € | 230 173 € | - | 14 872 € | 0 € | 373 € | 214 928 € | 230 173 € | 229 800 € |
| 2024 | 79 920 € | 0 € | 53 536 € | 17 980 € | 151 436 € | 0 € | 0 € | 119 962 € | 119 962 € | 271 398 € | - | 14 342 € | 0 € | 373 € | 256 683 € | 271 398 € | 271 025 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 120 € | 0.2% | 27 970 € | 29 570 € | 10+11% |
| 2023 | 37 200 € | 25.6% | 7300 € | 23 250 € | 90% |
| 2022 | 29 620 € | - | 7660 € | 23 080 € | 9 |