| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 239 313 € | - | - | - | - | - | - | 159 646 € | 79 667 € | 59 280 € | 24 491 € | 603 € | 763 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4264 € | 0 € | -4264 € | - | 0 € | -4264 € |
| 2023 | 228 532 € | - | - | - | - | - | - | 148 138 € | 80 394 € | 58 379 € | 23 459 € | 900 € | 492 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1036 € | 0 € | -1036 € | - | 0 € | -1036 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1774 € | 0 € | 1131 € | 47 195 € | 50 100 € | 0 € | 0 € | 9464 € | 9464 € | 59 564 € | - | 17 406 € | 29 359 € | 0 € | 12 799 € | 59 564 € | 59 564 € |
| 2023 | 3556 € | 0 € | 1502 € | 45 332 € | 50 390 € | 0 € | 0 € | 9635 € | 9635 € | 60 025 € | - | 18 602 € | 24 359 € | 0 € | 17 064 € | 60 025 € | 60 025 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 160 € | 9.5% | 3620 € | 17 690 € | 60% |
| 2023 | 36 660 € | 25.8% | 2640 € | 16 370 € | 60% |
| 2022 | 29 130 € | - | 1570 € | 12 950 € | 6 |