| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 969 829 € | - | - | - | - | - | - | 1 034 045 € | -64 216 € | 14 675 € | 11 472 € | 30 784 € | 510 € | 0 € | 0 € | 0 € | - | 14 507 € | - | - | -74 596 € | 0 € | -74 596 € | - | 0 € | -74 596 € |
| 2023 | 1 014 088 € | - | - | - | - | - | - | 1 071 460 € | -57 372 € | 14 750 € | 15 599 € | 25 956 € | 1764 € | 0 € | 0 € | 0 € | - | 12 513 € | - | - | -76 042 € | 3750 € | -79 792 € | - | 0 € | -79 792 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 384 € | 0 € | 74 853 € | 11 337 € | 106 574 € | 0 € | 0 € | 164 110 € | 164 110 € | 270 684 € | - | 136 940 € | 84 840 € | 0 € | 48 904 € | 270 684 € | 270 684 € |
| 2023 | 30 599 € | 0 € | 78 151 € | 5975 € | 114 725 € | 0 € | 0 € | 231 349 € | 231 349 € | 346 074 € | - | 84 858 € | 137 716 € | 0 € | 123 500 € | 346 074 € | 346 074 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 320 € | 381.7% | 16 000 € | 31 640 € | 90% |
| 2023 | -14 670 € | 3.6% | 14 100 € | 28 050 € | 9-10% |
| 2022 | -14 160 € | - | 13 120 € | 21 280 € | 10 |