| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 856 581 € | - | - | - | - | - | - | 19 859 € | 836 722 € | 126 392 € | 8271 € | 61 964 € | 588 766 € | 0 € | 0 € | 1144 € | - | 38 893 € | - | - | 137 508 € | 0 € | 137 508 € | - | 0 € | 137 508 € |
| 2024 | 850 907 € | - | - | - | - | - | - | 20 698 € | 830 209 € | 129 830 € | 7482 € | 62 449 € | 526 009 € | 0 € | 0 € | 8040 € | - | 52 711 € | - | - | 184 666 € | 0 € | 184 666 € | - | 0 € | 184 666 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 45 025 € | 0 € | 100 327 € | 18 569 € | 163 921 € | 0 € | 0 € | 39 017 074 € | 39 017 074 € | 39 180 995 € | - | 1 172 450 € | 0 € | 0 € | 38 008 545 € | 39 180 995 € | 39 180 995 € |
| 2024 | 153 397 € | 0 € | 177 554 € | 21 503 € | 352 454 € | 0 € | 0 € | 38 267 074 € | 38 267 074 € | 38 619 528 € | - | 71 660 € | 1 426 922 € | 0 € | 37 120 946 € | 38 619 528 € | 38 619 528 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -73 970 € | 6.1% | 1450 € | 2360 € | 10% |
| 2023 | -78 760 € | 2.7% | 1140 € | 1860 € | 10% |
| 2022 | -76 700 € | - | 840 € | 1530 € | 1 |