| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 382 857 € | - | - | - | - | - | - | 341 258 € | 41 599 € | 0 € | 37 225 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4374 € | 0 € | 4374 € | - | 0 € | 4374 € |
| 2023 | 376 166 € | - | - | - | - | - | - | 302 102 € | 74 064 € | 0 € | 71 008 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3056 € | 0 € | 3056 € | - | 0 € | 3056 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 668 € | 0 € | 0 € | 0 € | 16 668 € | 0 € | 0 € | 48 113 € | 48 113 € | 64 781 € | - | 6402 € | 0 € | 0 € | 58 379 € | 64 781 € | 64 781 € |
| 2023 | 15 552 € | 0 € | 0 € | 0 € | 15 552 € | 0 € | 0 € | 45 785 € | 45 785 € | 61 337 € | - | 7332 € | 0 € | 0 € | 54 005 € | 61 337 € | 61 337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 116 220 € | 11.1% | 0 € | 52 110 € | 140% |
| 2023 | 104 600 € | 22.4% | 3760 € | 36 230 € | 14-13% |
| 2022 | 134 840 € | - | 24 320 € | 47 940 € | 16 |