| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 22 093 € | - | - | - | - | - | - | 10 742 € | 11 351 € | 0 € | 5200 € | 207 633 € | 21 317 € | 0 € | 0 € | 691 € | - | 0 € | - | - | 193 158 € | 1079 € | 192 079 € | - | 0 € | 192 079 € |
| 2022 | 22 290 € | - | - | - | - | - | - | 11 185 € | 11 105 € | 0 € | 5200 € | 0 € | 1189 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4716 € | 0 € | 4716 € | - | 0 € | 4716 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 186 424 € | 0 € | 116 276 € | 0 € | 302 700 € | 0 € | 0 € | 257 518 € | 257 518 € | 560 218 € | - | 7710 € | 0 € | 0 € | 552 508 € | 560 218 € | 560 218 € |
| 2022 | 14 338 € | 0 € | 42 043 € | 0 € | 56 381 € | 0 € | 0 € | 309 095 € | 309 095 € | 365 476 € | - | 5047 € | 0 € | 0 € | 360 429 € | 365 476 € | 365 476 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 6420 € | 18.1% | 1090 € | 1770 € | 10% |
| 2022 | 7840 € | - | 1270 € | 2070 € | 1 |