| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 277 135 € | - | - | - | - | - | - | 42 967 € | 234 168 € | 154 411 € | 53 966 € | 0 € | 9613 € | 0 € | 0 € | 7936 € | - | 0 € | - | - | 24 114 € | 0 € | 24 114 € | - | 0 € | 24 114 € |
| 2023 | 273 896 € | - | - | - | - | - | - | 51 757 € | 222 139 € | 161 800 € | 36 763 € | 2499 € | 9668 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 407 € | 0 € | 16 407 € | - | 0 € | 16 407 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 193 394 € | 0 € | 21 581 € | 0 € | 214 975 € | 0 € | 0 € | 865 014 € | 865 014 € | 1 079 989 € | - | 104 447 € | 504 005 € | 0 € | 471 537 € | 1 079 989 € | 1 079 989 € |
| 2023 | 114 874 € | 0 € | 17 588 € | 0 € | 132 462 € | 0 € | 0 € | 974 816 € | 974 816 € | 1 107 278 € | - | 85 979 € | 573 876 € | 0 € | 447 423 € | 1 107 278 € | 1 107 278 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 440 € | 10.8% | 5450 € | 13 090 € | 3+50% |
| 2023 | 43 700 € | 16.3% | 3650 € | 9920 € | 20% |
| 2022 | 37 590 € | - | 1970 € | 7770 € | 2 |