| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 523 963 € | 0 € | 0 € | 0 € | 1 288 326 € | 108 082 € | 12 206 € | - | - | - | - | - | 87 514 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 835 € | 0 € | 27 835 € | - | 0 € | 27 835 € |
| 2023 | 1 649 237 € | 0 € | 0 € | 0 € | 1 266 940 € | 131 285 € | 12 970 € | - | - | - | - | - | 202 425 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 617 € | 0 € | 35 617 € | - | 0 € | 35 617 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 261 € | 0 € | 168 360 € | 0 € | 195 621 € | 0 € | 0 € | 158 177 € | 158 177 € | 353 798 € | - | 31 163 € | 0 € | 0 € | 322 635 € | 353 798 € | 353 798 € |
| 2023 | 76 343 € | 0 € | 122 855 € | 0 € | 199 198 € | 0 € | 0 € | 142 943 € | 142 943 € | 342 141 € | - | 37 341 € | 0 € | 0 € | 304 800 € | 342 141 € | 342 141 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 94 100 € | 9.2% | 12 430 € | 33 380 € | 8-11% |
| 2023 | 103 680 € | 0.7% | 13 810 € | 33 400 € | 9+13% |
| 2022 | 102 910 € | - | 13 050 € | 32 880 € | 8 |