| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 621 519 € | - | - | - | - | - | - | 9458 € | 612 061 € | 84 235 € | 5869 € | 18 270 € | 150 873 € | 0 € | 0 € | 1740 € | - | 0 € | - | - | 391 094 € | 0 € | 391 094 € | - | 0 € | 391 094 € |
| 2024 | 596 716 € | - | - | - | - | - | - | 95 930 € | 500 786 € | 77 426 € | 8252 € | 13 798 € | 212 818 € | 0 € | 0 € | 9576 € | - | 0 € | - | - | 225 664 € | 0 € | 225 664 € | - | 0 € | 225 664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 435 306 € | 0 € | 17 783 € | 19 656 € | 472 745 € | 1 053 035 € | 0 € | 3 429 203 € | 4 482 238 € | 4 954 983 € | - | 1999 € | 0 € | 0 € | 4 952 984 € | 4 954 983 € | 4 954 983 € |
| 2024 | 434 249 € | 0 € | 20 122 € | 21 532 € | 475 903 € | 1 054 602 € | 0 € | 3 033 217 € | 4 087 819 € | 4 563 722 € | - | 1832 € | 0 € | 0 € | 4 561 890 € | 4 563 722 € | 4 563 722 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -40 480 € | 83.7% | 1150 € | 2330 € | 20% |
| 2023 | -22 030 € | 15.2% | 1040 € | 2710 € | 20% |
| 2022 | -19 120 € | - | 520 € | 850 € | 2 |