| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 510 762 € | - | - | - | - | - | - | 382 357 € | 128 405 € | 119 988 € | 5166 € | 16 605 € | 1223 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 633 € | 3042 € | 15 591 € | - | 0 € | 15 591 € |
| 2024 | 498 441 € | - | - | - | - | - | - | 381 137 € | 117 304 € | 111 913 € | 5622 € | 15 506 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 273 € | 5001 € | 10 272 € | - | 0 € | 10 272 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 961 € | 0 € | 15 291 € | 36 990 € | 64 242 € | 0 € | 0 € | 3137 € | 3137 € | 67 379 € | - | 47 444 € | 0 € | 0 € | 19 935 € | 67 379 € | 67 379 € |
| 2024 | 22 945 € | 0 € | 19 018 € | 31 539 € | 73 502 € | 0 € | 0 € | 8023 € | 8023 € | 81 525 € | - | 65 012 € | 0 € | 0 € | 16 513 € | 81 525 € | 81 525 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 690 € | 1.1% | 12 090 € | 23 140 € | 5-17% |
| 2023 | 58 350 € | 13.2% | 13 630 € | 25 000 € | 6-14% |
| 2022 | 67 240 € | - | 13 770 € | 24 440 € | 7 |