| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 734 132 € | - | - | - | - | - | - | 682 727 € | 51 405 € | 47 734 € | 46 880 € | 63 550 € | 1167 € | 0 € | 0 € | 4061 € | - | 2205 € | - | - | 21 030 € | 1500 € | 19 530 € | - | 0 € | 19 530 € |
| 2023 | 1 989 018 € | - | - | - | - | - | - | 1 819 534 € | 169 484 € | 50 974 € | 20 251 € | 17 982 € | 3904 € | 0 € | 0 € | 0 € | - | 3350 € | - | - | 108 987 € | 20 000 € | 88 987 € | - | 0 € | 88 987 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 88 594 € | 0 € | 48 592 € | 389 867 € | 527 053 € | 0 € | 0 € | 136 285 € | 136 285 € | 663 338 € | - | 108 879 € | 0 € | 0 € | 554 459 € | 663 338 € | 663 338 € |
| 2023 | 172 609 € | 0 € | 141 023 € | 437 170 € | 750 802 € | 0 € | 0 € | 82 569 € | 82 569 € | 833 371 € | - | 272 114 € | 21 328 € | 0 € | 539 929 € | 833 371 € | 833 371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 370 € | 9.7% | 11 220 € | 18 370 € | 5-17% |
| 2023 | 71 280 € | 69.6% | 16 440 € | 23 910 € | 60% |
| 2022 | 234 590 € | - | 18 290 € | 27 070 € | 6 |