| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 172 134 € | - | - | - | - | - | - | 130 150 € | 41 984 € | 5185 € | 9274 € | 122 546 € | 2314 € | 0 € | 0 € | 0 € | - | 8396 € | - | - | 139 361 € | 0 € | 139 361 € | - | 0 € | 139 361 € |
| 2024 | 209 225 € | - | - | - | - | - | - | 181 651 € | 27 574 € | 5211 € | 13 378 € | 45 850 € | 2374 € | 0 € | 0 € | 0 € | - | 8571 € | - | - | 43 890 € | 0 € | 43 890 € | - | 0 € | 43 890 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7698 € | 0 € | 287 554 € | 89 055 € | 384 307 € | 0 € | 0 € | 413 746 € | 413 746 € | 798 053 € | - | 42 566 € | 206 442 € | 0 € | 549 045 € | 798 053 € | 798 053 € |
| 2024 | 178 € | 0 € | 193 375 € | 49 930 € | 243 483 € | 0 € | 0 € | 349 895 € | 349 895 € | 593 378 € | - | 23 186 € | 160 508 € | 0 € | 409 684 € | 593 378 € | 593 378 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4680 € | 63.7% | 3240 € | 5680 € | 30% |
| 2023 | -12 880 € | 24.7% | 2890 € | 5100 € | 30% |
| 2022 | -10 330 € | - | 2820 € | 4980 € | 3 |