| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 788 072 € | - | - | - | - | - | - | 811 041 € | -22 969 € | 0 € | 7706 € | 141 531 € | 16 502 € | 0 € | 0 € | 0 € | - | 24 674 € | - | - | 69 680 € | 0 € | 69 680 € | - | 0 € | 69 680 € |
| 2023 | 793 489 € | - | - | - | - | - | - | 902 501 € | -109 012 € | 0 € | 13 720 € | 109 353 € | 12 465 € | 0 € | 0 € | 0 € | - | 20 953 € | - | - | -46 797 € | 0 € | -46 797 € | - | 0 € | -46 797 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7598 € | 0 € | 43 368 € | 20 573 € | 71 539 € | 0 € | 0 € | 725 010 € | 725 010 € | 796 549 € | - | 186 226 € | 328 717 € | 0 € | 281 606 € | 796 549 € | 796 549 € |
| 2023 | 28 691 € | 0 € | 30 448 € | 11 914 € | 71 053 € | 0 € | 0 € | 715 113 € | 715 113 € | 786 166 € | - | 243 074 € | 331 166 € | 0 € | 211 926 € | 786 166 € | 786 166 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 100 € | 66.1% | 8630 € | 21 460 € | 6-14% |
| 2023 | 50 400 € | 57.6% | 11 690 € | 31 430 € | 70% |
| 2022 | 31 980 € | - | 7590 € | 24 650 € | 7 |