| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 174 337 € | - | - | - | - | - | - | 5 343 550 € | 830 787 € | 349 348 € | 154 435 € | 74 295 € | 357 003 € | 0 € | 0 € | 380 € | - | 8485 € | - | - | 36 191 € | 351 € | 35 840 € | - | 0 € | 35 840 € |
| 2023 | 4 740 330 € | - | - | - | - | - | - | 4 134 284 € | 606 046 € | 261 272 € | 131 792 € | 64 004 € | 264 714 € | 0 € | 0 € | 166 € | - | 3926 € | - | - | 8512 € | 122 € | 8390 € | - | 0 € | 8390 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 108 602 € | 0 € | 35 767 € | 111 636 € | 256 005 € | 0 € | 82 € | 1 482 190 € | 1 482 272 € | 1 738 277 € | - | 270 944 € | 602 260 € | 0 € | 865 073 € | 1 738 277 € | 1 738 277 € |
| 2023 | 86 156 € | 0 € | 57 627 € | 111 263 € | 255 046 € | 0 € | 138 € | 1 308 405 € | 1 308 543 € | 1 563 589 € | - | 284 212 € | 450 144 € | 0 € | 829 233 € | 1 563 589 € | 1 563 589 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 217 980 € | 41.2% | 40 390 € | 84 680 € | 16+14% |
| 2023 | 154 350 € | 11.5% | 28 100 € | 60 420 € | 140% |
| 2022 | 138 430 € | - | 19 730 € | 48 960 € | 14 |