| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 448 140 € | - | - | - | - | - | - | 1 395 697 € | 52 443 € | 0 € | 48 810 € | 963 € | 1762 € | 0 € | 0 € | 40 € | - | 5838 € | - | - | -2964 € | 1274 € | -4238 € | - | 0 € | -4238 € |
| 2023 | 1 640 168 € | - | - | - | - | - | - | 1 489 851 € | 150 317 € | 0 € | 15 859 € | 2504 € | 9319 € | 0 € | 0 € | 2188 € | - | 7204 € | - | - | 122 627 € | 4 € | 122 623 € | - | 0 € | 122 623 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 795 € | 0 € | 150 181 € | 155 890 € | 306 866 € | 0 € | 171 € | 175 949 € | 176 120 € | 482 986 € | - | 300 835 € | 41 274 € | 0 € | 140 877 € | 482 986 € | 482 986 € |
| 2023 | 28 982 € | 0 € | 207 278 € | 176 818 € | 413 078 € | 0 € | 171 € | 152 810 € | 152 981 € | 566 059 € | - | 243 910 € | 84 709 € | 0 € | 237 440 € | 566 059 € | 566 059 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 890 € | 154.8% | 24 310 € | 42 510 € | 20+54% |
| 2023 | 8590 € | 192.5% | 17 900 € | 29 270 € | 13+18% |
| 2022 | -9290 € | - | 15 950 € | 27 690 € | 11 |