| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 794 381 € | - | - | - | - | - | - | 690 859 € | 103 522 € | 0 € | 73 699 € | 0 € | 18 449 € | 0 € | 0 € | 0 € | - | 385 € | - | - | 10 989 € | 871 € | 10 118 € | - | 0 € | 10 118 € |
| 2023 | 971 456 € | - | - | - | - | - | - | 807 481 € | 163 975 € | 0 € | 60 383 € | 2500 € | 39 907 € | 0 € | 0 € | 0 € | - | 634 € | - | - | 65 551 € | 3463 € | 62 088 € | - | 0 € | 62 088 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 67 140 € | 0 € | 8129 € | 139 308 € | 214 577 € | 0 € | 0 € | 119 739 € | 119 739 € | 334 316 € | - | 31 949 € | 0 € | 0 € | 302 367 € | 334 316 € | 334 316 € |
| 2023 | 39 734 € | 0 € | 121 937 € | 51 337 € | 213 008 € | 0 € | 0 € | 136 120 € | 136 120 € | 349 128 € | - | 52 766 € | 3761 € | 0 € | 292 601 € | 349 128 € | 349 128 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 480 € | 15.8% | 39 410 € | 22 030 € | 40% |
| 2023 | 51 370 € | 9.4% | 25 030 € | 17 240 € | 40% |
| 2022 | 46 950 € | - | 24 570 € | 14 890 € | 4 |