| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 116 650 € | - | - | - | - | - | - | 2 018 148 € | 98 502 € | 0 € | 23 623 € | 46 017 € | 6575 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 114 321 € | 0 € | 114 321 € | - | 0 € | 114 321 € |
| 2023 | 2 168 737 € | - | - | - | - | - | - | 2 054 536 € | 114 201 € | 0 € | 25 921 € | 31 054 € | 3693 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 115 641 € | 0 € | 115 641 € | - | 0 € | 115 641 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 312 032 € | 0 € | 334 239 € | 57 500 € | 703 771 € | 71 000 € | 0 € | 884 390 € | 955 390 € | 1 659 161 € | - | 199 825 € | 30 000 € | 0 € | 1 429 336 € | 1 659 161 € | 1 659 161 € |
| 2023 | 324 808 € | 0 € | 290 049 € | 32 193 € | 647 050 € | 79 000 € | 0 € | 791 396 € | 870 396 € | 1 517 446 € | - | 159 931 € | 30 000 € | 0 € | 1 327 515 € | 1 517 446 € | 1 517 446 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -47 370 € | 59.7% | 49 150 € | 86 130 € | 170% |
| 2023 | -117 530 € | 21.3% | 41 600 € | 77 540 € | 17-6% |
| 2022 | -149 320 € | - | 36 170 € | 76 360 € | 18 |