| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 85 974 € | - | - | - | - | - | - | 29 948 € | 56 026 € | 50 145 € | 293 € | 0 € | 219 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5369 € | 4500 € | 869 € | - | 0 € | 869 € |
| 2024 | 100 198 € | - | - | - | - | - | - | 27 313 € | 72 885 € | 64 479 € | 289 € | 25 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8142 € | 0 € | 8142 € | - | 0 € | 8142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3380 € | 0 € | 253 € | 0 € | 3633 € | 0 € | 0 € | 1071 € | 1071 € | 4704 € | - | 1021 € | 0 € | 0 € | 3683 € | 4704 € | 4704 € |
| 2024 | 20 906 € | 0 € | 0 € | 0 € | 20 906 € | 0 € | 0 € | 1339 € | 1339 € | 22 245 € | - | 1431 € | 0 € | 0 € | 20 814 € | 22 245 € | 22 245 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6270 € | 5.1% | 2310 € | 5580 € | 2+100% |
| 2023 | 6610 € | 379.0% | 990 € | 5130 € | 1-50% |
| 2022 | 1380 € | - | 10 € | 250 € | 2 |