| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 311 € | - | - | - | - | - | - | 16 029 € | 3282 € | 2688 € | 4847 € | 0 € | 5222 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9475 € | 50 € | -9525 € | - | 0 € | -9525 € |
| 2024 | 34 170 € | - | - | - | - | - | - | 17 986 € | 16 184 € | 2993 € | 4920 € | 0 € | 5221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3050 € | 0 € | 3050 € | - | 0 € | 3050 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 510 € | 0 € | 590 € | 5841 € | 17 941 € | 0 € | 0 € | 11 431 € | 11 431 € | 29 372 € | - | 142 € | 2155 € | 0 € | 27 075 € | 29 372 € | 29 372 € |
| 2024 | 14 860 € | 0 € | 301 € | 4854 € | 20 015 € | 0 € | 0 € | 17 773 € | 17 773 € | 37 788 € | - | 38 € | 1150 € | 0 € | 36 600 € | 37 788 € | 37 788 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4300 € | 22.8% | 170 € | 1320 € | 1 |
| 2023 | 5570 € | 27.2% | 130 € | 1160 € | - |
| 2022 | 4380 € | - | 60 € | 1020 € | - |