| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 925 621 € | - | - | - | - | - | - | 1 817 347 € | 108 274 € | 0 € | 33 597 € | 43 277 € | 8029 € | 0 € | 0 € | 0 € | - | 5234 € | - | - | 104 691 € | 15 036 € | 89 655 € | - | 0 € | 89 655 € |
| 2023 | 2 601 303 € | - | - | - | - | - | - | 2 442 282 € | 159 021 € | 0 € | 54 841 € | 20 003 € | 33 427 € | 0 € | 0 € | 0 € | - | 3114 € | - | - | 87 642 € | 44 409 € | 43 233 € | - | 0 € | 43 233 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 113 175 € | 0 € | 206 371 € | 391 705 € | 711 251 € | 0 € | 0 € | 686 553 € | 686 553 € | 1 397 804 € | - | 252 563 € | 110 589 € | 0 € | 1 034 652 € | 1 397 804 € | 1 397 804 € |
| 2023 | 228 242 € | 0 € | 177 321 € | 262 751 € | 668 314 € | 0 € | 0 € | 663 514 € | 663 514 € | 1 331 828 € | - | 251 323 € | 68 908 € | 0 € | 1 011 597 € | 1 331 828 € | 1 331 828 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 110 € | 35.8% | 36 620 € | 80 350 € | 240% |
| 2023 | 101 400 € | 237.4% | 35 140 € | 92 400 € | 24-8% |
| 2022 | 30 050 € | - | 37 700 € | 71 630 € | 26 |