| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 467 153 € | - | - | - | - | - | - | 399 588 € | 67 565 € | 0 € | 56 666 € | 0 € | 1159 € | 0 € | 0 € | 0 € | - | 4500 € | - | - | 5240 € | 0 € | 5240 € | - | 0 € | 5240 € |
| 2024 | 510 352 € | - | - | - | - | - | - | 494 162 € | 16 190 € | 0 € | 44 846 € | 36 451 € | 1953 € | 0 € | 0 € | 0 € | - | 2588 € | - | - | 3254 € | 20 € | 3234 € | - | 0 € | 3234 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 899 € | 0 € | 52 376 € | 0 € | 80 275 € | 0 € | 0 € | 384 315 € | 384 315 € | 464 590 € | - | 95 772 € | 223 062 € | 0 € | 145 756 € | 464 590 € | 464 590 € |
| 2024 | 35 602 € | 0 € | 43 292 € | 0 € | 78 894 € | 0 € | 0 € | 374 680 € | 374 680 € | 453 574 € | - | 99 744 € | 268 806 € | 0 € | 85 024 € | 453 574 € | 453 574 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 177 370 € | 12.3% | 32 620 € | 63 610 € | 11+10% |
| 2023 | 157 930 € | 9.3% | 30 740 € | 60 470 € | 10-9% |
| 2022 | 144 460 € | - | 30 970 € | 58 600 € | 11 |