| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 74 164 € | - | - | - | - | - | - | 67 181 € | 6983 € | 0 € | 10 677 € | 28 889 € | 5294 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 901 € | 0 € | 19 901 € | - | 0 € | 19 901 € |
| 2023 | 40 218 € | - | - | - | - | - | - | 43 634 € | -3416 € | 0 € | 9767 € | 15 908 € | 1960 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 765 € | 0 € | 765 € | - | 0 € | 765 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 790 € | 0 € | 62 372 € | 33 216 € | 119 378 € | 0 € | 0 € | 61 234 € | 61 234 € | 180 612 € | - | 865 € | 0 € | 0 € | 179 747 € | 180 612 € | 180 612 € |
| 2023 | 15 599 € | 0 € | 66 054 € | 24 568 € | 106 221 € | 0 € | 0 € | 54 574 € | 54 574 € | 160 795 € | - | 949 € | 0 € | 0 € | 159 846 € | 160 795 € | 160 795 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3270 € | 46.3% | 870 € | 2550 € | 10% |
| 2023 | -6090 € | 3145.0% | 880 € | 2500 € | 10% |
| 2022 | 200 € | - | 660 € | 2200 € | 1 |