| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1630 € | - | - | - | - | - | - | 818 € | 812 € | 0 € | 2780 € | 135 € | 0 € | 0 € | 0 € | 0 € | - | 149 € | - | - | -1982 € | 0 € | -1982 € | - | 0 € | -1982 € |
| 2024 | 16 620 € | - | - | - | - | - | - | 13 611 € | 3009 € | 0 € | 830 € | 574 € | 0 € | 0 € | 0 € | 0 € | - | 1547 € | - | - | 1206 € | 0 € | 1206 € | - | 0 € | 1206 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 682 € | 0 € | 0 € | 0 € | 682 € | 0 € | 0 € | 0 € | 0 € | 682 € | - | 0 € | 0 € | 0 € | 682 € | 682 € | - |
| 2024 | 1141 € | 0 € | 2717 € | 0 € | 3858 € | 0 € | 0 € | 4316 € | 4316 € | 8174 € | - | 5510 € | 0 € | 0 € | 2664 € | 8174 € | 8174 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5620 € | 10.2% | 120 € | 190 € | 10% |
| 2023 | 6260 € | 72.8% | 250 € | 380 € | 1-75% |
| 2022 | 23 040 € | - | 3700 € | 5570 € | 4 |