| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 134 826 € | - | - | - | - | - | - | 50 181 € | 84 645 € | 32 315 € | 16 335 € | 1430 € | 14 662 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 763 € | 0 € | 22 763 € | - | 0 € | 22 763 € |
| 2024 | 154 600 € | - | - | - | - | - | - | 43 878 € | 110 722 € | 36 160 € | 16 097 € | 1960 € | 22 202 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 223 € | 0 € | 38 223 € | - | 0 € | 38 223 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 091 € | 0 € | 17 598 € | 1953 € | 61 642 € | 0 € | 0 € | 637 210 € | 637 210 € | 698 852 € | - | 13 172 € | 621 635 € | 0 € | 64 045 € | 698 852 € | 698 852 € |
| 2024 | 18 467 € | 0 € | 18 751 € | 1532 € | 38 750 € | 0 € | 0 € | 637 351 € | 637 351 € | 676 101 € | - | 13 184 € | 621 635 € | 0 € | 41 282 € | 676 101 € | 676 101 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7620 € | 7.4% | 2330 € | 5180 € | 30% |
| 2023 | 8230 € | 30.9% | 2560 € | 4440 € | 30% |
| 2022 | 11 910 € | - | 1200 € | 4380 € | 3 |