| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 33 002 € | - | - | - | - | - | - | 159 277 € | -126 275 € | 0 € | 1272 € | 0 € | 1181 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -128 728 € | 0 € | -128 728 € | - | 0 € | -128 728 € |
| 2020 | 33 827 € | - | - | - | - | - | - | 35 537 € | -1710 € | 0 € | 1239 € | 44 € | 473 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3378 € | 0 € | -3378 € | - | 0 € | -3378 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1043 € | 0 € | 47 € | 0 € | 1090 € | 0 € | 0 € | 0 € | 0 € | 1090 € | - | 8660 € | 0 € | 0 € | -7570 € | 1090 € | 1090 € |
| 2020 | 120 786 € | 0 € | 1514 € | 0 € | 122 300 € | 0 € | 0 € | 6272 € | 6272 € | 128 572 € | - | 7408 € | 0 € | 0 € | 121 164 € | 128 572 € | 128 572 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 1330 € | - | 2240 € | 1260 € | 1 |