| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 175 € | - | - | - | - | - | - | 21 727 € | 13 448 € | 0 € | 10 814 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2634 € | 3813 € | -1179 € | - | 0 € | -1179 € |
| 2024 | 22 717 € | - | - | - | - | - | - | 20 156 € | 2561 € | 0 € | 11 210 € | 0 € | 300 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8949 € | 7623 € | -16 572 € | - | 0 € | -16 572 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1923 € | 0 € | 4073 € | 0 € | 5996 € | 0 € | 0 € | 16 403 € | 16 403 € | 22 399 € | - | 1016 € | 0 € | 0 € | 21 383 € | 22 399 € | 22 399 € |
| 2024 | 12 336 € | 0 € | 4013 € | 0 € | 16 349 € | 0 € | 0 € | 22 784 € | 22 784 € | 39 133 € | - | 1321 € | 0 € | 0 € | 37 812 € | 39 133 € | 39 133 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 890 € | 83.0% | 1480 € | 1720 € | 10% |
| 2023 | 87 520 € | 18926.1% | 3060 € | 1940 € | 10% |
| 2022 | 460 € | - | 20 € | 40 € | 1 |