| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 532 € | - | - | - | - | - | - | 4247 € | -3715 € | 1 € | 412 € | 0 € | 186 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4314 € | 0 € | -4314 € | - | 0 € | -4314 € |
| 2021 | 1592 € | - | - | - | - | - | - | 6266 € | -4674 € | 84 € | 631 € | 0 € | 666 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6055 € | 0 € | -6055 € | - | 0 € | -6055 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 267 € | 0 € | 9 € | 0 € | 276 € | 0 € | 0 € | 0 € | 0 € | 276 € | - | 1833 € | 108 331 € | 0 € | -109 888 € | 276 € | 276 € |
| 2021 | 276 € | 0 € | 145 € | 0 € | 421 € | 0 € | 0 € | 0 € | 0 € | 421 € | - | 1305 € | 104 691 € | 0 € | -105 575 € | 421 € | 421 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1890 € | - | 0 € | 1890 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 980 € | - | 0 € | 1230 € | 1 |