| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 536 121 € | - | - | - | - | - | - | 633 430 € | -97 309 € | 0 € | 8991 € | 19 € | 6541 € | 0 € | 0 € | 0 € | - | 9646 € | - | - | -122 468 € | 0 € | -122 468 € | - | 0 € | -122 468 € |
| 2023 | 644 617 € | - | - | - | - | - | - | 708 524 € | -63 907 € | 0 € | 10 146 € | 250 € | 20 628 € | 0 € | 0 € | 0 € | - | 7728 € | - | - | -102 159 € | 0 € | -102 159 € | - | 0 € | -102 159 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 55 192 € | 35 300 € | 90 492 € | 0 € | 0 € | 153 252 € | 153 252 € | 243 744 € | - | 146 614 € | 54 081 € | 0 € | 43 049 € | 243 744 € | 243 744 € |
| 2023 | 0 € | 0 € | 123 128 € | 66 147 € | 189 275 € | 0 € | 0 € | 185 278 € | 185 278 € | 374 553 € | - | 171 762 € | 37 274 € | 0 € | 165 517 € | 374 553 € | 374 553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 900 € | 78.7% | 24 930 € | 59 520 € | 16-16% |
| 2023 | 25 680 € | 4.3% | 25 470 € | 59 180 € | 190% |
| 2022 | 24 630 € | - | 36 310 € | 62 230 € | 19 |