| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 558 172 € | - | - | - | - | - | - | 1 426 708 € | 131 464 € | 0 € | 98 456 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 008 € | 0 € | 33 008 € | - | 0 € | 33 008 € |
| 2023 | 953 870 € | - | - | - | - | - | - | 917 817 € | 36 053 € | 0 € | 89 487 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -53 434 € | 0 € | -53 434 € | - | 0 € | -53 434 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4059 € | 0 € | 162 223 € | 218 356 € | 384 638 € | 0 € | 0 € | 45 129 € | 45 129 € | 429 767 € | - | 14 732 € | 0 € | 0 € | 415 035 € | 429 767 € | 429 767 € |
| 2023 | 35 332 € | 0 € | 143 333 € | 167 123 € | 345 788 € | 0 € | 0 € | 50 139 € | 50 139 € | 395 927 € | - | 13 900 € | 0 € | 0 € | 382 027 € | 395 927 € | 395 927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7470 € | 53.1% | 11 280 € | 19 650 € | 60% |
| 2023 | 15 920 € | 2.2% | 11 500 € | 19 580 € | 6+50% |
| 2022 | 15 580 € | - | 4230 € | 7010 € | 4 |