| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 833 € | - | - | - | - | - | - | 45 612 € | 31 221 € | 29 705 € | 15 213 € | 72 000 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 291 € | 0 € | 58 291 € | - | 0 € | 58 291 € |
| 2023 | 98 630 € | - | - | - | - | - | - | 67 929 € | 30 701 € | 31 249 € | 8637 € | 11 393 € | 312 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1896 € | 0 € | 1896 € | - | 0 € | 1896 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2316 € | 0 € | 29 263 € | 5422 € | 37 001 € | 85 000 € | 0 € | 127 037 € | 212 037 € | 249 038 € | - | 7903 € | 232 032 € | 0 € | 9103 € | 249 038 € | 249 038 € |
| 2023 | 4775 € | 0 € | 45 378 € | 6179 € | 56 332 € | 0 € | 0 € | 158 401 € | 158 401 € | 214 733 € | - | 13 889 € | 250 032 € | 0 € | -49 188 € | 214 733 € | 214 733 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1780 € | 80.7% | 300 € | 2300 € | 10% |
| 2023 | 9210 € | 44.1% | 390 € | 1920 € | 1-50% |
| 2022 | 6390 € | - | 360 € | 2020 € | 2 |