| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 434 250 € | - | - | - | - | - | - | 350 978 € | 83 272 € | 0 € | 60 571 € | 685 € | 1544 € | 0 € | 0 € | 0 € | - | 606 € | - | - | 21 236 € | 188 € | 21 048 € | - | 0 € | 21 048 € |
| 2023 | 435 527 € | - | - | - | - | - | - | 412 652 € | 22 875 € | 0 € | 45 263 € | 0 € | 450 € | 0 € | 0 € | 0 € | - | 173 € | - | - | -23 011 € | 70 € | -23 081 € | - | 0 € | -23 081 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5412 € | 0 € | 32 379 € | 0 € | 37 791 € | 0 € | 0 € | 4046 € | 4046 € | 41 837 € | - | 79 631 € | 0 € | 0 € | -37 794 € | 41 837 € | 41 837 € |
| 2023 | 16 € | 0 € | 11 430 € | 0 € | 11 446 € | 0 € | 0 € | 6646 € | 6646 € | 18 092 € | - | 76 934 € | 0 € | 0 € | -58 842 € | 18 092 € | 18 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 196 220 € | 19.3% | 42 780 € | 84 700 € | 18-25% |
| 2023 | 243 090 € | 34.9% | 51 900 € | 101 060 € | 240% |
| 2022 | 180 170 € | - | 43 820 € | 85 750 € | 24 |