| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 467 321 € | 0 € | 0 € | 0 € | 352 484 € | 23 230 € | 0 € | - | - | - | - | - | 1305 € | 0 € | 0 € | 6841 € | - | 8206 € | - | - | 88 937 € | 5815 € | 83 122 € | - | 0 € | 83 122 € |
| 2023 | 341 174 € | 0 € | 0 € | 0 € | 319 015 € | 22 278 € | 0 € | - | - | - | - | - | 1785 € | 0 € | 0 € | 27 106 € | - | 7742 € | - | - | 17 460 € | 8592 € | 8868 € | - | 0 € | 8868 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 88 801 € | 0 € | 9056 € | 170 000 € | 267 857 € | 0 € | 0 € | 349 650 € | 349 650 € | 617 507 € | - | 27 651 € | 181 831 € | 0 € | 408 025 € | 617 507 € | 617 507 € |
| 2023 | 293 € | 0 € | 3293 € | 105 624 € | 109 210 € | 0 € | 0 € | 403 462 € | 403 462 € | 512 672 € | - | 96 003 € | 67 462 € | 0 € | 349 207 € | 512 672 € | 512 672 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 230 € | 291.9% | 19 560 € | 6380 € | 30% |
| 2023 | 11 030 € | 13.6% | 13 560 € | 6370 € | 3+50% |
| 2022 | 12 760 € | - | 29 010 € | 3760 € | 2 |