| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 520 € | 0 € | 0 € | 0 € | 3334 € | 24 259 € | 0 € | - | - | - | - | - | 10 390 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 463 € | 0 € | -13 463 € | - | 0 € | -13 463 € |
| 2024 | 18 863 € | 0 € | 0 € | 0 € | 2444 € | 12 794 € | 0 € | - | - | - | - | - | 3574 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 € | 0 € | 51 € | - | 0 € | 51 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6872 € | 0 € | 1784 € | 13 450 € | 22 106 € | 0 € | 0 € | 0 € | 0 € | 22 106 € | - | 13 796 € | 64 092 € | 0 € | -55 782 € | 22 106 € | 22 106 € |
| 2024 | 9042 € | 0 € | 145 € | 18 090 € | 27 277 € | 0 € | 0 € | 0 € | 0 € | 27 277 € | - | 4949 € | 64 647 € | 0 € | -42 319 € | 27 277 € | 27 277 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5560 € | 22.5% | 1030 € | 3450 € | 10% |
| 2023 | 4540 € | 222.0% | 440 € | 2430 € | 10% |
| 2022 | 1410 € | - | 90 € | 1300 € | 1 |