| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 312 841 € | - | - | - | - | - | - | 261 164 € | 51 677 € | 821 € | 14 483 € | 224 € | 467 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 130 € | 45 € | 36 085 € | - | 0 € | 36 085 € |
| 2023 | 293 528 € | - | - | - | - | - | - | 242 166 € | 51 362 € | 41 € | 19 583 € | 0 € | 4183 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 555 € | 375 € | 27 180 € | - | 0 € | 27 180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 434 € | 0 € | 10 293 € | 15 € | 23 742 € | 0 € | 0 € | 706 594 € | 706 594 € | 730 336 € | - | 555 324 € | 0 € | 0 € | 175 012 € | 730 336 € | 730 336 € |
| 2023 | 8167 € | 0 € | 13 705 € | 0 € | 21 872 € | 0 € | 0 € | 803 080 € | 803 080 € | 824 952 € | - | 36 025 € | 650 000 € | 0 € | 138 927 € | 824 952 € | 824 952 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 160 € | 17.4% | 9110 € | 22 260 € | 80% |
| 2023 | 66 600 € | 0.2% | 6580 € | 15 470 € | 8+14% |
| 2022 | 66 750 € | - | 5410 € | 13 320 € | 7 |