| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4970 € | - | - | - | - | - | - | 11 820 € | -6850 € | 0 € | 1225 € | 1247 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6835 € | 3750 € | -10 585 € | - | 0 € | -10 585 € |
| 2023 | 81 609 € | - | - | - | - | - | - | 77 586 € | 4023 € | 0 € | 4721 € | 218 € | 39 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -519 € | 0 € | -519 € | - | 0 € | -519 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 075 € | 0 € | 4222 € | 0 € | 15 297 € | 0 € | 0 € | 18 658 € | 18 658 € | 33 955 € | - | 3758 € | 0 € | 0 € | 30 197 € | 33 955 € | 33 955 € |
| 2023 | 41 142 € | 0 € | 4540 € | 0 € | 45 682 € | 0 € | 0 € | 11 256 € | 11 256 € | 56 938 € | - | 1155 € | 0 € | 0 € | 55 783 € | 56 938 € | 56 938 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1200 € | 95.5% | 470 € | 720 € | 1-75% |
| 2023 | 26 610 € | 50.8% | 10 320 € | 16 280 € | 4-20% |
| 2022 | 54 100 € | - | 17 960 € | 26 620 € | 5 |