| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 27 596 € | - | - | - | - | - | - | 36 166 € | -8570 € | 0 € | 128 € | 0 € | 284 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8982 € | 0 € | -8982 € | - | 0 € | -8982 € |
| 2021 | 5116 € | - | - | - | - | - | - | 2896 € | 2220 € | 0 € | 14 € | 0 € | 2212 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6 € | 0 € | -6 € | - | 0 € | -6 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2614 € | 0 € | 31 049 € | 0 € | 33 663 € | 0 € | 0 € | 0 € | 0 € | 33 663 € | - | 31 027 € | 0 € | 0 € | 2636 € | 33 663 € | 33 663 € |
| 2021 | 2271 € | 0 € | 73 934 € | 0 € | 76 205 € | 0 € | 0 € | 0 € | 0 € | 76 205 € | - | 64 587 € | 0 € | 0 € | 11 618 € | 76 205 € | 76 205 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 850 € | - | 0 € | 990 € | - |
| 2022 | 0 € | - | 0 € | 230 € | 1 |