| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1200 € | 0 € | 0 € | 0 € | 0 € | 2229 € | 0 € | - | - | - | - | - | 946 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1975 € | 0 € | -1975 € | - | 0 € | -1975 € |
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 2229 € | 0 € | - | - | - | - | - | 886 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3115 € | 0 € | -3115 € | - | 0 € | -3115 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 466 € | 0 € | 0 € | 0 € | 466 € | 0 € | 0 € | 0 € | 0 € | 466 € | - | 357 € | 12 140 € | 0 € | -12 031 € | 466 € | 466 € |
| 2024 | 2103 € | 0 € | 0 € | 0 € | 2103 € | 0 € | 0 € | 0 € | 0 € | 2103 € | - | 220 € | 11 940 € | 0 € | -10 057 € | 2103 € | 2103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 810 € | 19.8% | 380 € | 610 € | 10% |
| 2023 | 1010 € | 31.2% | 280 € | 610 € | 10% |
| 2022 | 770 € | - | 0 € | 610 € | 1 |