| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 174 € | - | - | - | - | - | - | 25 893 € | 56 281 € | 5222 € | 30 254 € | 8307 € | 978 € | 0 € | 0 € | 0 € | - | 1753 € | - | - | 26 381 € | 0 € | 26 381 € | - | 0 € | 26 381 € |
| 2023 | 119 383 € | - | - | - | - | - | - | 52 412 € | 66 971 € | 9134 € | 56 549 € | 3204 € | 803 € | 0 € | 0 € | 0 € | - | 2072 € | - | - | 1617 € | 0 € | 1617 € | - | 0 € | 1617 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 355 € | 0 € | 15 056 € | 1560 € | 40 971 € | 29 400 € | 0 € | 41 138 € | 70 538 € | 111 509 € | - | 8755 € | 45 700 € | 0 € | 57 054 € | 111 509 € | 111 509 € |
| 2023 | 36 420 € | 0 € | 15 272 € | 0 € | 51 692 € | 0 € | 0 € | 49 936 € | 49 936 € | 101 628 € | - | 21 362 € | 49 593 € | 0 € | 30 673 € | 101 628 € | 101 628 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 580 € | 14.1% | 3060 € | 5790 € | 10% |
| 2023 | 13 480 € | 12.5% | 4940 € | 9110 € | 10% |
| 2022 | 15 400 € | - | 3310 € | 6300 € | 1 |