| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 259 447 € | - | - | - | - | - | - | 154 613 € | 104 834 € | 14 428 € | 16 855 € | 10 728 € | 2425 € | 0 € | 0 € | 0 € | - | 16 295 € | - | - | 65 559 € | 0 € | 65 559 € | - | 0 € | 65 559 € |
| 2023 | 89 528 € | - | - | - | - | - | - | 86 372 € | 3156 € | 16 196 € | 11 974 € | 0 € | 6632 € | 0 € | 0 € | 0 € | - | 13 901 € | - | - | -45 547 € | 0 € | -45 547 € | - | 0 € | -45 547 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 75 128 € | 274 121 € | 349 249 € | 0 € | 0 € | 32 426 € | 32 426 € | 381 675 € | - | 73 141 € | 36 794 € | 0 € | 271 740 € | 381 675 € | 381 675 € |
| 2023 | 1 € | 0 € | 93 958 € | 243 778 € | 337 737 € | 0 € | 0 € | 42 521 € | 42 521 € | 380 258 € | - | 112 418 € | 61 659 € | 0 € | 206 181 € | 380 258 € | 380 258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -14 080 € | 145.4% | 2420 € | 3960 € | 10% |
| 2023 | 31 000 € | 84.6% | 890 € | 1450 € | 1-75% |
| 2022 | 201 130 € | - | 15 430 € | 28 510 € | 4 |