| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 236 380 € | - | - | - | - | - | - | 215 916 € | 20 464 € | 0 € | 4055 € | 8024 € | 7324 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 109 € | 50 € | 17 059 € | - | 0 € | 17 059 € |
| 2022 | 383 264 € | - | - | - | - | - | - | 334 024 € | 49 240 € | 0 € | 3450 € | 0 € | 13 885 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 905 € | 50 € | 31 855 € | - | 0 € | 31 855 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 59 665 € | 0 € | 380 859 € | 96 996 € | 537 520 € | 0 € | 0 € | 0 € | 0 € | 537 520 € | - | 15 776 € | 0 € | 0 € | 521 744 € | 537 520 € | 537 520 € |
| 2022 | 29 696 € | 0 € | 375 830 € | 113 857 € | 519 383 € | 0 € | 0 € | 0 € | 0 € | 519 383 € | - | 14 697 € | 0 € | 0 € | 504 686 € | 519 383 € | 519 383 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 6430 € | 122.2% | 0 € | 0 € | - |
| 2022 | -28 950 € | - | 0 € | 0 € | - |