| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 538 € | - | - | - | - | - | - | 51 914 € | 5624 € | 2083 € | 6673 € | 137 € | 626 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3621 € | 0 € | -3621 € | - | 0 € | -3621 € |
| 2023 | 50 248 € | - | - | - | - | - | - | 41 152 € | 9096 € | 2218 € | 4817 € | 402 € | 550 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1913 € | 0 € | 1913 € | - | 0 € | 1913 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5933 € | 0 € | 1370 € | 0 € | 7303 € | 0 € | 0 € | 1847 € | 1847 € | 9150 € | - | 3598 € | 0 € | 0 € | 5552 € | 9150 € | 9150 € |
| 2023 | 7644 € | 0 € | 1881 € | 0 € | 9525 € | 0 € | 0 € | 3482 € | 3482 € | 13 007 € | - | 3834 € | 0 € | 0 € | 9173 € | 13 007 € | 13 007 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 670 € | 1.1% | 360 € | 4530 € | 10% |
| 2023 | 10 550 € | 11.3% | 60 € | 3840 € | 10% |
| 2022 | 9480 € | - | 0 € | 3430 € | 1 |