| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 373 191 € | - | - | - | - | - | - | 1 586 537 € | -213 346 € | 0 € | 4257 € | 266 462 € | 22 517 € | 0 € | 0 € | 0 € | - | 91 206 € | - | - | -64 864 € | 0 € | -64 864 € | - | 0 € | -64 864 € |
| 2023 | 769 530 € | - | - | - | - | - | - | 1 360 136 € | -590 606 € | 0 € | 5624 € | 176 739 € | 23 915 € | 0 € | 0 € | 1311 € | - | 68 694 € | - | - | -510 789 € | 0 € | -510 789 € | - | 0 € | -510 789 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1557 € | 356 € | 39 358 € | 406 864 € | 448 135 € | 0 € | 0 € | 2 936 430 € | 2 936 430 € | 3 384 565 € | - | 761 335 € | 1 153 808 € | 0 € | 1 469 422 € | 3 384 565 € | 3 384 565 € |
| 2023 | 1588 € | 356 € | 8217 € | 719 442 € | 729 603 € | 22 114 € | 0 € | 2 783 336 € | 2 805 450 € | 3 535 053 € | - | 1 027 383 € | 973 384 € | 0 € | 1 534 286 € | 3 535 053 € | 3 535 053 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -161 240 € | 39.2% | 14 060 € | 18 670 € | 2-33% |
| 2023 | -265 090 € | 60.7% | 14 890 € | 21 570 € | 30% |
| 2022 | -164 960 € | - | 13 080 € | 18 280 € | 3 |