| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 975 € | - | - | - | - | - | - | 38 445 € | 14 530 € | 7943 € | 1319 € | 5 € | 499 € | 0 € | 0 € | 0 € | - | 3928 € | - | - | 846 € | 0 € | 846 € | - | 0 € | 846 € |
| 2023 | 88 565 € | - | - | - | - | - | - | 69 422 € | 19 143 € | 12 326 € | 1226 € | 413 € | 5856 € | 0 € | 0 € | 0 € | - | 3732 € | - | - | -3584 € | 0 € | -3584 € | - | 0 € | -3584 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 089 € | 0 € | 565 € | 57 € | 12 711 € | 0 € | 0 € | 11 099 € | 11 099 € | 23 810 € | - | 35 817 € | 0 € | 0 € | -12 007 € | 23 810 € | 23 810 € |
| 2023 | 8863 € | 0 € | 1551 € | 2 € | 10 416 € | 0 € | 0 € | 11 099 € | 11 099 € | 21 515 € | - | 34 368 € | 0 € | 0 € | -12 853 € | 21 515 € | 21 515 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 490 € | 61.3% | 3450 € | 6320 € | 4-20% |
| 2023 | 32 250 € | 55.2% | 12 040 € | 18 420 € | 5-29% |
| 2022 | 71 910 € | - | 24 740 € | 40 970 € | 7 |