| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 483 € | - | - | - | - | - | - | 7583 € | 2900 € | 553 € | 185 € | 0 € | 96 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2066 € | 0 € | 2066 € | - | 0 € | 2066 € |
| 2023 | 8504 € | - | - | - | - | - | - | 7848 € | 656 € | 668 € | 72 € | 0 € | 59 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -143 € | 0 € | -143 € | - | 0 € | -143 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3318 € | 0 € | 17 € | 0 € | 3335 € | 0 € | 0 € | 1389 € | 1389 € | 4724 € | - | 0 € | 594 € | 0 € | 4130 € | 4724 € | 4724 € |
| 2023 | 2286 € | 0 € | 268 € | 0 € | 2554 € | 0 € | 0 € | 1409 € | 1409 € | 3963 € | - | 0 € | 1899 € | 0 € | 2064 € | 3963 € | 3963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 750 € | 66.7% | 100 € | 160 € | 10% |
| 2023 | 450 € | - | 60 € | 90 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |