| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 51 182 € | - | - | - | - | - | - | 239 084 € | -187 902 € | 0 € | 14 735 € | 11 809 € | 692 € | 0 € | 0 € | 0 € | - | 122 € | - | - | -191 642 € | 83 € | -191 725 € | - | 0 € | -191 725 € |
| 2023 | 860 717 € | - | - | - | - | - | - | 791 685 € | 69 032 € | 0 € | 24 103 € | 5251 € | 9753 € | 0 € | 0 € | 0 € | - | 5963 € | - | - | 34 464 € | 1344 € | 33 120 € | - | 0 € | 33 120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 € | 0 € | 44 961 € | 584 € | 45 567 € | 0 € | 0 € | 226 784 € | 226 784 € | 272 351 € | - | 202 679 € | 0 € | 0 € | 69 672 € | 272 351 € | 272 351 € |
| 2023 | 8722 € | 0 € | 51 557 € | 11 112 € | 71 391 € | 0 € | 0 € | 414 547 € | 414 547 € | 485 938 € | - | 224 541 € | 0 € | 0 € | 261 397 € | 485 938 € | 485 938 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 550 € | 79.8% | 13 150 € | 21 790 € | 5-17% |
| 2023 | 260 130 € | 97.8% | 46 090 € | 69 110 € | 6-14% |
| 2022 | 131 520 € | - | 29 250 € | 50 030 € | 7 |