| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 286 422 € | - | - | - | - | - | - | 151 941 € | 134 481 € | 1788 € | 1404 € | 30 286 € | 39 127 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 122 448 € | 12 500 € | 109 948 € | - | 0 € | 109 948 € |
| 2023 | 200 645 € | - | - | - | - | - | - | 133 613 € | 67 032 € | 4578 € | 1316 € | 4133 € | 10 791 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 480 € | 268 € | 54 212 € | - | 0 € | 54 212 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 149 € | 0 € | 51 663 € | 28 866 € | 119 678 € | 0 € | 0 € | 110 537 € | 110 537 € | 230 215 € | - | 14 475 € | 0 € | 0 € | 215 740 € | 230 215 € | 230 215 € |
| 2023 | 38 336 € | 0 € | 22 664 € | 30 089 € | 91 089 € | 0 € | 0 € | 97 319 € | 97 319 € | 188 408 € | - | 2615 € | 0 € | 0 € | 185 793 € | 188 408 € | 188 408 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 160 € | 198.4% | 4710 € | 6420 € | 30% |
| 2023 | 4410 € | 92.6% | 3840 € | 4170 € | 3+50% |
| 2022 | 2290 € | - | 3350 € | 2530 € | 2 |