| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 391 026 € | 42 190 € | 0 € | 264 674 € | 333 563 € | 39 877 € | 228 158 € | - | - | - | - | - | 94 606 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1686 € | 0 € | 1686 € | - | 0 € | 1686 € |
| 2024 | 840 231 € | -79 794 € | 0 € | 355 532 € | 348 263 € | 40 102 € | 198 068 € | - | - | - | - | - | 88 624 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 440 912 € | 0 € | 440 912 € | - | 0 € | 440 912 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 302 061 € | 0 € | 24 498 € | 646 548 € | 973 107 € | 0 € | 0 € | 1 868 267 € | 1 868 267 € | 2 841 374 € | - | 17 260 € | 35 690 € | 0 € | 2 788 424 € | 2 841 374 € | 2 841 374 € |
| 2024 | 415 178 € | 0 € | 6869 € | 481 778 € | 903 825 € | 0 € | 0 € | 1 940 896 € | 1 940 896 € | 2 844 721 € | - | 17 480 € | 40 504 € | 0 € | 2 786 737 € | 2 844 721 € | 2 844 721 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -129 080 € | 45.1% | 12 410 € | 12 920 € | 30% |
| 2023 | -88 940 € | 36.3% | 5180 € | 8810 € | 30% |
| 2022 | -139 690 € | - | 8500 € | 8410 € | 3 |